
|
|
|
Technology |
CDMA450 |
GSM900 |
Fixed |
Cable TV |
|---|---|---|---|---|
| Investment (US$/line) | 200300 | 300400 | >600 | 300400 |
| Local tariff in peak hour (US$/min) | 0.02 | ~0.10 | 0.03 | |
| Domestic long distance call in peak hour (US$/min) | 0.02 | ~0.10 | ~0.10 | |
| ARPU (US$) in 2002 | N.A. | 220 | 200 | 50 for TV |
| Lines/employee | N.A. | >1000 | ~140 | |
| Yearly revenue ($) per line fo US$100 investmentr | N.A. | 5070 | < 33 | 2040 |
| Growth in 2002 (mil/%) | 0.06 | 1.3/35% | 0.2/5% | |
| Turnover in 2002 (US$millions) | N.A. | 820 | 850 | 130 |
| Estimated growth in 2003 (subscriber base) | 0.1 m | 0.81.0 m | 0.2m | ~ 5% |
| Estimated turnover in 2003 (US$mil) | 880900 | 840860 | 150 | |
| Market value (US$/user) | 300600 | 150300 | 75150 | |
| Ebitda multiplier for valuation | 58 | 35 | 46 | |
| Potential market | Population | Population | Households | Households |